BOULDER CREEK POOLS

The Valley's Only Cost-Plus Pool and Spa Builders

JOB SPECIFICTIONS:

Perimeter

SA

Dimensions

Depth

Pool

80

400

3'-5'-4'

Spa

0

0

0

0

Interior

3M Colorquartz

Waterfall

20

square Ft

Infloor Heads

0

No

Equipment wall

yes

Stucco to match

no

Painting by others

yes

BBQ Shell 

no

Neighbors wall

35lf

1200

Estimated Costs

Actual Costs

Permit

$750.00

Permit

$438.00

Layout

$150.00

Layout

$100.00

Excavation

$4,100.00

Excavation

$3,400.00

Plumbing

$1,620.00

Plumbing

$1,369.20

Equipment

$2,180.00

Equipment

$1,353.00

Steel

$1,035.00

Steel

$1,010.00

Electric

$2,620.00

Electric

$1,508.00

Shotcrete

$3,825.00

Shotcrete

$3,035.92

Decking

$5,190.00

Decking

$3,752.25

Tea & Cream

Tile

$600.00

Tile

$679.00

Boulder Waterfall

$2,260.00

Boulder Waterfall

$2,070.00

Gas run

$0.00

Gas run

NA

Block work

$2,000.00

Block work

$2,000.00

Pebble-Sheen

$2,800.00

Quartz

Pebble-Sheen

$3,250.00

sheen

Clean-up

$406.00

Clean-up

$400.00

Start-up

$450.00

Start-up

$125.00

Extras

$1,050.00

Extras

$0.00

      Sub-Total

$31,036.00

$24,490.37

     Boulder Creek Fee

$5,408.82

          Minimum $3,000.00 Fee

$4,898.00

Total Construction Cost

$36,444.82

$29,388.37

Tax

$1,776.68

$1,432.68

Total Project Cost

$38,221.50

$30,821.05

Payment Breakdown

Down Payment:

$1,000.00

$37,221.50

$1,000.00

Excavation

40%

$14,888.60

40%

$14,512.31

Shotcrete

40%

$14,888.60

40%

$14,700.00

Deck

10%

$3,722.15

10%

$0.00

Completion

10%

$3,722.15

Final Payment

$608.74

$0.00

Net Savings

$7,400.45

This is an Estimated cost actual cost may be more or less.