BOULDER CREEK POOLS

The Valley's Only Cost-Plus Pool and Spa Builders

JOB SPECIFICTIONS:

Perimeter

SA

Dimensions

Depth

Pool

88

435

3'-5'-4'

Spa

0

0

0

0

Interior

Base Colors Pebble Sheen

Included

Waterfall

30sq

Included

Removable pool fence

Included

Estimated Costs

Actual Costs

Permit

$650.00

Permit

$360.00

Layout

$115.00

Layout

$110.00

Excavation

$1,750.00

Excavation

$1,260.00

Plumbing

$1,665.00

Plumbing

$1,002.50

Equipment

$1,375.00

Equipment

$1,510.48

Steel

$1,136.00

Steel

$976.00

Electric

$805.00

Electric

$1,264.00

Shotcrete

$4,000.00

Shotcrete

$3,110.72

Decking

By Landscaper

Decking

By Landscaper

Tile

$665.00

Tile

$1,047.20

Up Graded tile

Boulder Waterfall

$2,090.00

Boulder Waterfall

$2,090.00

Gas run

$0.00

Gas run

$0.00

Block work

$2,100.00

Block work

$1,942.58

$1092.58 for fence

Pebble-Sheen

$3,504.30

Pebble-Sheen

$3,568.30

Clean-up

$650.00

Clean-up

$600.00

Start-up

$450.00

Start-up

$577.00

Extras

$500.00

Extras

$269.00

      Sub-Total

$21,455.30

$19,687.78

     Boulder Creek Fee

$4,291.06

          Minimum $3000.00 Fee

$3,544.00

Total Construction Cost

$25,746.36

$23,231.78

Tax

$1,045.95

$959.78

Total Project Cost

$26,792.31

$24,191.56

Payment Breakdown

Down Payment:

$1,000.00

$25,792.31

$0.00

Excavation

40%

$10,316.92

40%

$0.00

Shotcrete

40%

$10,316.92

40%

$0.00

Deck

10%

$2,579.23

10%

$0.00

Completion

10%

$2,579.23

Final Payment

$0.00

$0.00

Net Savings

$0.00

This is an Estimated cost actual cost may be more or less.